info@futu-re.com

write to us

Menu
info@futu-re.com

write to us

Shop with tenant "MANA" in Šentilj

  • Shopping center
  • Šentilj, Podravska, Slovenia

Net size

204m2

Build

2020

Tenants

1

Property details

A retail space in a one-story building is offered for sale.

Also in this building such large network retailers as KIK and TEDI are situated.

The lease agreement with the tenant was signed before the start of construction.

  • Rental rate is 10 Euros per m2.
  • The premises are located in the municipality of Šentilj, which runs directly along the border with Austria.
  • Very favorable location due to close proximity to border crossings.

A metal frame with enclosing structures made of sandwich panels, a pile foundation, the site has engineering protection in the form of a retaining wall.

Outdoor public parking

+ Read more - Read less
Tenants

Mana

Founded in 2004, Mana is positioning itself as the leading retail chain in Slovenia, with more than 80 stores. The company is also presented in Bosnia and Herzegovina with a stand-alone store and in Serbia with five stores in Belgrade and Novi Sad.

Tenant area
250m2
Credit estimate
High
Rental contract
15 years
Possibility of refusal
Without the possibility of refusal
Floor plans

Download

0.09mb
Investment prediction

- Large network.
- Fresh lease agreement.
- Good location of the shopping area.
- Excellent transport links.
- An object that does not require depreciation for the foreseeable 10 years.
- The project is an excellent long-term investment.

Financing calculation
Cost of the object
491.800€
Rental flow / year
24.590€
Rental flow / month
2.049,17€
ROI without financing
5%
Payback period / years
20
Effective ROI with financing
7,50%

Credit options

Financing
50%
Loan amount
245.900€
Own founds
245.900€
Interest rate
2,50%
Period of financing / years
15
Period of financing / months
180
Monthly loan body
1.366,11
Annual loan body
16.393,33

When using bank financing, the payback will be 5% per annum on invested own funds in the amount of 245.900€ and 2,50% on bank funds in the amount of 245.900€.

Total payback when using bank financing will be 7,50%.

For the crediting period 20 years taking into account the repayment of the loan body and %, the profit will be 73.715,76€ through the period of 20 years the property will remain in full ownership of the investor with price of 491.800€.

Total upon investment of own funds in the amount of 245.900€ we get profit over the loan term in the amount of 319.615,76€ (rental income after all payments on loan obligations) 73.715,76€ plus the value of the property, minus investment amount 245.900€.

+ Read explanation - Hide explanation

CALCULATION OF PAYMENTS ON THE LOAN at an annuity (the percentage is included in the monthly payment)

Monthly payment
The % of the sum is: 273,52€
1.639,63€
Account balance after payment
409,53€
Total annual payment
The % of the sum is: 3.282,28€
19.675,62€
Annual account balance after payment
4.914,38€
Total body% of the loan for the entire loan term
1.639,63€
One-time Expenses

By one-time expenses we mean single, occurring once expenses that you might require during at least the first year. This may be the cost of registration of your company (d.o.o.), agency fees, etc.

Agency fee
The price includes the full management of the transaction, the organization of inspections, bargaining, negotiation of contracts. Payment is taken after having the documents filed for the registration of property rights and the receipt and transfer.
3% + VAT
Property tax
Payment is taken in the case of buying commercial real estate with a tenant or residential real estate in the secondary market.
2% + VAT
State fee for writing property rights
Payment is taken depending on the price of real estate, usually does not exceed 1000 EUR.
Translation of documents
Basic translation/specialized/judicial
15€ / 30€ / 50€
Interpretive services
75€ / hour
Opening a company, getting a TIN
1.500€
Regular Expenses

By regular expenses we mean expenses that are periodically repeated from month to month, in general, these are expenses for taxes, accounting services and bank account maintenance.

 
per Month
per Year
Accounting services
100€
1.200€
Bank account
20€
240€
 
120€
1.440€
TAX 19%
Simplified tax system - 19% of the company's turnover (the entire balance of the company account is net profit)
 
4.398,50€
Total income without TAX
 
20.191,50€
Location

This website contains information about Future Real Estate, activities of the company, projects implemented with its partners and other information.

Please note that this website is for information purposes only, all the information is of an informative nature and in no way represents a public offer.

The Company reserves the right to change, delete, amend, supplement or otherwise update the information on all sections of this website at any time without special notice.

The information on this website may contain inaccuracies, spelling and other types of mistakes, and is not complete, definitive or comprehensive. Please bear this in mind when using the information on this website. This website and all information and materials contained herein are provided to you on an "as is" basis, without restriction, without censorship, and without warranty of any kind. It is your responsibility and responsibility to evaluate the quality, topicality, completeness and applicability of the information on this website.

Notice of the use of Web Cookies

We use web cookies to provide better functionality, user experience, security, smooth operation and user counting on the site.

Mandatory cookies are necessary for optimal functioning of the website, and other cookies are used to customize content and ads, and to analyse the website’s visits.

For more information, please read the explanation of online cookies, where you can always reject individual online cookies.